symtab definition nvars=6
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
fin.res.debt_fraction
Financing
Loan (Debt) Fraction
%
n,exprlines=0
min=0 max=100
100.0
V'3 type=0 datasrc=0 ---------------------------
0,0,1,0,0
fin.res.loan_type
Residential Financing Loan


n,exprlines=1
Standard Loan,Mortgage
min=0 max=0
1
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
fin.res.loan_rate
Financing
Rate
%/year
n,exprlines=0
min=0 max=100
6.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
fin.res.loan_amount
Residential Financing Loan
Principal Amount

n,exprlines=1
=${system.installed_cost}*${fin.res.debt_fraction}/100
min=0 max=0
0
V'3 type=0 datasrc=0 ---------------------------
0,0,1,0,0
fin.res.loan_term
Financing
Term
years
n,exprlines=0
min=0 max=0
30
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
fin.res.wacc
Residential Financing Loan
WACC
%
n,exprlines=10
=100*(
( 
(1+${fin.real_discount_rate}/100)*(1+${fin.inflation_rate}/100)-1)
*
(1-${fin.res.debt_fraction}/100)
+(1-(${fin.federal_tax}/100
*(1-${fin.state_tax}/100)
+${fin.state_tax}/100))
*${fin.res.loan_rate}/100
*${fin.res.debt_fraction}/100)
min=0 max=0
0
